Drip in new money (Part 4)

Some of you have reverted that the chart in Drip in new money (Part 3) is easy to use, only that it was limited to a 30-year period.

I have worked on it and this is a further extension to the chart by another 20-year period.
How to use it: See Drip in new money (Part 3)

I believe in using and developing R.S.S (Really Simple Strategies) to help myself and anyone who is keen to use them. If you have suggestions and ideas for improvements, feel free to contact waynekohwg@gmail.com.